Virtual real estate rental business incorporating the latest information (such as offices), by assuming you buy membership participation, a variable cost element (rental yield scenario) to assess the revenue cost of ongoing DCF Have the estimates, we will invest in real estate as an index of data and results of this calculation.

Purpose Approach Element
Accurate investment decisions
Reflects the market assessment
Looking forward investor sentiment indicative Rent scenarios yield investment

core index structure

コア・インデックスの仕組み

◆ Core Features Index

Previous investors in survey data, it was just another element of price and investment return scenarios rent by area, the core index data can also be seen as a real estate price volatility compound.

Membership assessment estimates Index Data As Seen
→ Check → Stress rental vacancy rate scenario DCF discount rate was last reduced price yields revenue DCF rate of return on capital rate of return on total income gain profitability and fluctuations in the discount rate change in trade price volatility earnings yield (index)

Changes in fair price
Investor sentiment


Price vector



Reasonable price

◆ Disclosure

Price Intermediate value (purchase price), the average assessed value (purchase price), maximum assessed value (purchase price)
I estimate a fair price from the side range of Real Estate Appraisers and the standard deviation of normal distribution chart value
Property Index Average maximum interim valuation (purchase price) index for single-year income rate of return = net return / beginning (first) single-year capital valuation rate of return = (end (fiscal year) valuation? Beginning (first) appraised value) / beginning (first) appraised value)
Overall yield single-year income return on capital + single-year yield
NOI · Cr Average maximum interim valuation (purchase price) for the NOI · Cr (yield transactions)
NOI · Cr (yield trading) = Net profit / quarter valuation (purchase price)
Members of the demographic NOI · Cr (yield transactions)
Signal DSCR · OER · BER · IRR (equity) assessed value limit profitability analysis and price verification (purchase price) for the analysis along with statistical results and profitability, reliability and risk as a reasonable price verify
Variable portion Discount rate (discount rate)
Last cap rate rate (Terminal)
Rent scenario (percentage change in rents and continuing the second year after the new rent)
The vacancy rate scenario